AIB Mortgage Calculator

Free AIB mortgage calculator to calculate monthly repayments, how much you can borrow, overpayment savings, mortgage switching, buy-to-let, second home, self-build, and green mortgage rates. Plan your AIB mortgage for Ireland, Northern Ireland, and the UK with instant results.

Mortgage Repayment Calculator

Down Payment: 10.00%

Results

Loan Amount

€315,000.00

Monthly Payment

€1,762.73

Total Interest

€259,580.65

Monthly Payment Breakdown

Principal & Interest

€1,596.06

Property Tax

€100.00

Home Insurance

€66.67

Payment Schedule

MonthDateBeginning BalancePrincipalInterestExtra PaymentTotal PaymentEnding Balance
1Dec 2025€315,000.00€414.81€1,181.25€0.00€1,596.06€314,585.19
2Jan 2026€314,585.19€416.37€1,179.69€0.00€1,596.06€314,168.82
3Feb 2026€314,168.82€417.93€1,178.13€0.00€1,596.06€313,750.89
4Mar 2026€313,750.89€419.49€1,176.57€0.00€1,596.06€313,331.40
5Apr 2026€313,331.40€421.07€1,174.99€0.00€1,596.06€312,910.33
6May 2026€312,910.33€422.65€1,173.41€0.00€1,596.06€312,487.68
7Jun 2026€312,487.68€424.23€1,171.83€0.00€1,596.06€312,063.45
8Jul 2026€312,063.45€425.82€1,170.24€0.00€1,596.06€311,637.63
9Aug 2026€311,637.63€427.42€1,168.64€0.00€1,596.06€311,210.21
10Sep 2026€311,210.21€429.02€1,167.04€0.00€1,596.06€310,781.19
11Oct 2026€310,781.19€430.63€1,165.43€0.00€1,596.06€310,350.56
12Nov 2026€310,350.56€432.25€1,163.81€0.00€1,596.06€309,918.31
13Dec 2026€309,918.31€433.87€1,162.19€0.00€1,596.06€309,484.44
14Jan 2027€309,484.44€435.49€1,160.57€0.00€1,596.06€309,048.95
15Feb 2027€309,048.95€437.13€1,158.93€0.00€1,596.06€308,611.82
16Mar 2027€308,611.82€438.77€1,157.29€0.00€1,596.06€308,173.05
17Apr 2027€308,173.05€440.41€1,155.65€0.00€1,596.06€307,732.64
18May 2027€307,732.64€442.06€1,154.00€0.00€1,596.06€307,290.58
19Jun 2027€307,290.58€443.72€1,152.34€0.00€1,596.06€306,846.86
20Jul 2027€306,846.86€445.38€1,150.68€0.00€1,596.06€306,401.48
21Aug 2027€306,401.48€447.05€1,149.01€0.00€1,596.06€305,954.43
22Sep 2027€305,954.43€448.73€1,147.33€0.00€1,596.06€305,505.70
23Oct 2027€305,505.70€450.41€1,145.65€0.00€1,596.06€305,055.29
24Nov 2027€305,055.29€452.10€1,143.96€0.00€1,596.06€304,603.19
25Dec 2027€304,603.19€453.80€1,142.26€0.00€1,596.06€304,149.39
26Jan 2028€304,149.39€455.50€1,140.56€0.00€1,596.06€303,693.89
27Feb 2028€303,693.89€457.21€1,138.85€0.00€1,596.06€303,236.68
28Mar 2028€303,236.68€458.92€1,137.14€0.00€1,596.06€302,777.76
29Apr 2028€302,777.76€460.64€1,135.42€0.00€1,596.06€302,317.12
30May 2028€302,317.12€462.37€1,133.69€0.00€1,596.06€301,854.75
31Jun 2028€301,854.75€464.10€1,131.96€0.00€1,596.06€301,390.65
32Jul 2028€301,390.65€465.85€1,130.21€0.00€1,596.06€300,924.80
33Aug 2028€300,924.80€467.59€1,128.47€0.00€1,596.06€300,457.21
34Sep 2028€300,457.21€469.35€1,126.71€0.00€1,596.06€299,987.86
35Oct 2028€299,987.86€471.11€1,124.95€0.00€1,596.06€299,516.75
36Nov 2028€299,516.75€472.87€1,123.19€0.00€1,596.06€299,043.88
37Dec 2028€299,043.88€474.65€1,121.41€0.00€1,596.06€298,569.23
38Jan 2029€298,569.23€476.43€1,119.63€0.00€1,596.06€298,092.80
39Feb 2029€298,092.80€478.21€1,117.85€0.00€1,596.06€297,614.59
40Mar 2029€297,614.59€480.01€1,116.05€0.00€1,596.06€297,134.58
41Apr 2029€297,134.58€481.81€1,114.25€0.00€1,596.06€296,652.77
42May 2029€296,652.77€483.61€1,112.45€0.00€1,596.06€296,169.16
43Jun 2029€296,169.16€485.43€1,110.63€0.00€1,596.06€295,683.73
44Jul 2029€295,683.73€487.25€1,108.81€0.00€1,596.06€295,196.48
45Aug 2029€295,196.48€489.07€1,106.99€0.00€1,596.06€294,707.41
46Sep 2029€294,707.41€490.91€1,105.15€0.00€1,596.06€294,216.50
47Oct 2029€294,216.50€492.75€1,103.31€0.00€1,596.06€293,723.75
48Nov 2029€293,723.75€494.60€1,101.46€0.00€1,596.06€293,229.15
49Dec 2029€293,229.15€496.45€1,099.61€0.00€1,596.06€292,732.70
50Jan 2030€292,732.70€498.31€1,097.75€0.00€1,596.06€292,234.39
51Feb 2030€292,234.39€500.18€1,095.88€0.00€1,596.06€291,734.21
52Mar 2030€291,734.21€502.06€1,094.00€0.00€1,596.06€291,232.15
53Apr 2030€291,232.15€503.94€1,092.12€0.00€1,596.06€290,728.21
54May 2030€290,728.21€505.83€1,090.23€0.00€1,596.06€290,222.38
55Jun 2030€290,222.38€507.73€1,088.33€0.00€1,596.06€289,714.65
56Jul 2030€289,714.65€509.63€1,086.43€0.00€1,596.06€289,205.02
57Aug 2030€289,205.02€511.54€1,084.52€0.00€1,596.06€288,693.48
58Sep 2030€288,693.48€513.46€1,082.60€0.00€1,596.06€288,180.02
59Oct 2030€288,180.02€515.38€1,080.68€0.00€1,596.06€287,664.64
60Nov 2030€287,664.64€517.32€1,078.74€0.00€1,596.06€287,147.32
61Dec 2030€287,147.32€519.26€1,076.80€0.00€1,596.06€286,628.06
62Jan 2031€286,628.06€521.20€1,074.86€0.00€1,596.06€286,106.86
63Feb 2031€286,106.86€523.16€1,072.90€0.00€1,596.06€285,583.70
64Mar 2031€285,583.70€525.12€1,070.94€0.00€1,596.06€285,058.58
65Apr 2031€285,058.58€527.09€1,068.97€0.00€1,596.06€284,531.49
66May 2031€284,531.49€529.07€1,066.99€0.00€1,596.06€284,002.42
67Jun 2031€284,002.42€531.05€1,065.01€0.00€1,596.06€283,471.37
68Jul 2031€283,471.37€533.04€1,063.02€0.00€1,596.06€282,938.33
69Aug 2031€282,938.33€535.04€1,061.02€0.00€1,596.06€282,403.29
70Sep 2031€282,403.29€537.05€1,059.01€0.00€1,596.06€281,866.24
71Oct 2031€281,866.24€539.06€1,057.00€0.00€1,596.06€281,327.18
72Nov 2031€281,327.18€541.08€1,054.98€0.00€1,596.06€280,786.10
73Dec 2031€280,786.10€543.11€1,052.95€0.00€1,596.06€280,242.99
74Jan 2032€280,242.99€545.15€1,050.91€0.00€1,596.06€279,697.84
75Feb 2032€279,697.84€547.19€1,048.87€0.00€1,596.06€279,150.65
76Mar 2032€279,150.65€549.25€1,046.81€0.00€1,596.06€278,601.40
77Apr 2032€278,601.40€551.30€1,044.76€0.00€1,596.06€278,050.10
78May 2032€278,050.10€553.37€1,042.69€0.00€1,596.06€277,496.73
79Jun 2032€277,496.73€555.45€1,040.61€0.00€1,596.06€276,941.28
80Jul 2032€276,941.28€557.53€1,038.53€0.00€1,596.06€276,383.75
81Aug 2032€276,383.75€559.62€1,036.44€0.00€1,596.06€275,824.13
82Sep 2032€275,824.13€561.72€1,034.34€0.00€1,596.06€275,262.41
83Oct 2032€275,262.41€563.83€1,032.23€0.00€1,596.06€274,698.58
84Nov 2032€274,698.58€565.94€1,030.12€0.00€1,596.06€274,132.64
85Dec 2032€274,132.64€568.06€1,028.00€0.00€1,596.06€273,564.58
86Jan 2033€273,564.58€570.19€1,025.87€0.00€1,596.06€272,994.39
87Feb 2033€272,994.39€572.33€1,023.73€0.00€1,596.06€272,422.06
88Mar 2033€272,422.06€574.48€1,021.58€0.00€1,596.06€271,847.58
89Apr 2033€271,847.58€576.63€1,019.43€0.00€1,596.06€271,270.95
90May 2033€271,270.95€578.79€1,017.27€0.00€1,596.06€270,692.16
91Jun 2033€270,692.16€580.96€1,015.10€0.00€1,596.06€270,111.20
92Jul 2033€270,111.20€583.14€1,012.92€0.00€1,596.06€269,528.06
93Aug 2033€269,528.06€585.33€1,010.73€0.00€1,596.06€268,942.73
94Sep 2033€268,942.73€587.52€1,008.54€0.00€1,596.06€268,355.21
95Oct 2033€268,355.21€589.73€1,006.33€0.00€1,596.06€267,765.48
96Nov 2033€267,765.48€591.94€1,004.12€0.00€1,596.06€267,173.54
97Dec 2033€267,173.54€594.16€1,001.90€0.00€1,596.06€266,579.38
98Jan 2034€266,579.38€596.39€999.67€0.00€1,596.06€265,982.99
99Feb 2034€265,982.99€598.62€997.44€0.00€1,596.06€265,384.37
100Mar 2034€265,384.37€600.87€995.19€0.00€1,596.06€264,783.50
101Apr 2034€264,783.50€603.12€992.94€0.00€1,596.06€264,180.38
102May 2034€264,180.38€605.38€990.68€0.00€1,596.06€263,575.00
103Jun 2034€263,575.00€607.65€988.41€0.00€1,596.06€262,967.35
104Jul 2034€262,967.35€609.93€986.13€0.00€1,596.06€262,357.42
105Aug 2034€262,357.42€612.22€983.84€0.00€1,596.06€261,745.20
106Sep 2034€261,745.20€614.52€981.54€0.00€1,596.06€261,130.68
107Oct 2034€261,130.68€616.82€979.24€0.00€1,596.06€260,513.86
108Nov 2034€260,513.86€619.13€976.93€0.00€1,596.06€259,894.73
109Dec 2034€259,894.73€621.45€974.61€0.00€1,596.06€259,273.28
110Jan 2035€259,273.28€623.79€972.27€0.00€1,596.06€258,649.49
111Feb 2035€258,649.49€626.12€969.94€0.00€1,596.06€258,023.37
112Mar 2035€258,023.37€628.47€967.59€0.00€1,596.06€257,394.90
113Apr 2035€257,394.90€630.83€965.23€0.00€1,596.06€256,764.07
114May 2035€256,764.07€633.19€962.87€0.00€1,596.06€256,130.88
115Jun 2035€256,130.88€635.57€960.49€0.00€1,596.06€255,495.31
116Jul 2035€255,495.31€637.95€958.11€0.00€1,596.06€254,857.36
117Aug 2035€254,857.36€640.34€955.72€0.00€1,596.06€254,217.02
118Sep 2035€254,217.02€642.75€953.31€0.00€1,596.06€253,574.27
119Oct 2035€253,574.27€645.16€950.90€0.00€1,596.06€252,929.11
120Nov 2035€252,929.11€647.58€948.48€0.00€1,596.06€252,281.53
121Dec 2035€252,281.53€650.00€946.06€0.00€1,596.06€251,631.53
122Jan 2036€251,631.53€652.44€943.62€0.00€1,596.06€250,979.09
123Feb 2036€250,979.09€654.89€941.17€0.00€1,596.06€250,324.20
124Mar 2036€250,324.20€657.34€938.72€0.00€1,596.06€249,666.86
125Apr 2036€249,666.86€659.81€936.25€0.00€1,596.06€249,007.05
126May 2036€249,007.05€662.28€933.78€0.00€1,596.06€248,344.77
127Jun 2036€248,344.77€664.77€931.29€0.00€1,596.06€247,680.00
128Jul 2036€247,680.00€667.26€928.80€0.00€1,596.06€247,012.74
129Aug 2036€247,012.74€669.76€926.30€0.00€1,596.06€246,342.98
130Sep 2036€246,342.98€672.27€923.79€0.00€1,596.06€245,670.71
131Oct 2036€245,670.71€674.79€921.27€0.00€1,596.06€244,995.92
132Nov 2036€244,995.92€677.33€918.73€0.00€1,596.06€244,318.59
133Dec 2036€244,318.59€679.87€916.19€0.00€1,596.06€243,638.72
134Jan 2037€243,638.72€682.41€913.65€0.00€1,596.06€242,956.31
135Feb 2037€242,956.31€684.97€911.09€0.00€1,596.06€242,271.34
136Mar 2037€242,271.34€687.54€908.52€0.00€1,596.06€241,583.80
137Apr 2037€241,583.80€690.12€905.94€0.00€1,596.06€240,893.68
138May 2037€240,893.68€692.71€903.35€0.00€1,596.06€240,200.97
139Jun 2037€240,200.97€695.31€900.75€0.00€1,596.06€239,505.66
140Jul 2037€239,505.66€697.91€898.15€0.00€1,596.06€238,807.75
141Aug 2037€238,807.75€700.53€895.53€0.00€1,596.06€238,107.22
142Sep 2037€238,107.22€703.16€892.90€0.00€1,596.06€237,404.06
143Oct 2037€237,404.06€705.79€890.27€0.00€1,596.06€236,698.27
144Nov 2037€236,698.27€708.44€887.62€0.00€1,596.06€235,989.83
145Dec 2037€235,989.83€711.10€884.96€0.00€1,596.06€235,278.73
146Jan 2038€235,278.73€713.76€882.30€0.00€1,596.06€234,564.97
147Feb 2038€234,564.97€716.44€879.62€0.00€1,596.06€233,848.53
148Mar 2038€233,848.53€719.13€876.93€0.00€1,596.06€233,129.40
149Apr 2038€233,129.40€721.82€874.24€0.00€1,596.06€232,407.58
150May 2038€232,407.58€724.53€871.53€0.00€1,596.06€231,683.05
151Jun 2038€231,683.05€727.25€868.81€0.00€1,596.06€230,955.80
152Jul 2038€230,955.80€729.98€866.08€0.00€1,596.06€230,225.82
153Aug 2038€230,225.82€732.71€863.35€0.00€1,596.06€229,493.11
154Sep 2038€229,493.11€735.46€860.60€0.00€1,596.06€228,757.65
155Oct 2038€228,757.65€738.22€857.84€0.00€1,596.06€228,019.43
156Nov 2038€228,019.43€740.99€855.07€0.00€1,596.06€227,278.44
157Dec 2038€227,278.44€743.77€852.29€0.00€1,596.06€226,534.67
158Jan 2039€226,534.67€746.55€849.51€0.00€1,596.06€225,788.12
159Feb 2039€225,788.12€749.35€846.71€0.00€1,596.06€225,038.77
160Mar 2039€225,038.77€752.16€843.90€0.00€1,596.06€224,286.61
161Apr 2039€224,286.61€754.99€841.07€0.00€1,596.06€223,531.62
162May 2039€223,531.62€757.82€838.24€0.00€1,596.06€222,773.80
163Jun 2039€222,773.80€760.66€835.40€0.00€1,596.06€222,013.14
164Jul 2039€222,013.14€763.51€832.55€0.00€1,596.06€221,249.63
165Aug 2039€221,249.63€766.37€829.69€0.00€1,596.06€220,483.26
166Sep 2039€220,483.26€769.25€826.81€0.00€1,596.06€219,714.01
167Oct 2039€219,714.01€772.13€823.93€0.00€1,596.06€218,941.88
168Nov 2039€218,941.88€775.03€821.03€0.00€1,596.06€218,166.85
169Dec 2039€218,166.85€777.93€818.13€0.00€1,596.06€217,388.92
170Jan 2040€217,388.92€780.85€815.21€0.00€1,596.06€216,608.07
171Feb 2040€216,608.07€783.78€812.28€0.00€1,596.06€215,824.29
172Mar 2040€215,824.29€786.72€809.34€0.00€1,596.06€215,037.57
173Apr 2040€215,037.57€789.67€806.39€0.00€1,596.06€214,247.90
174May 2040€214,247.90€792.63€803.43€0.00€1,596.06€213,455.27
175Jun 2040€213,455.27€795.60€800.46€0.00€1,596.06€212,659.67
176Jul 2040€212,659.67€798.59€797.47€0.00€1,596.06€211,861.08
177Aug 2040€211,861.08€801.58€794.48€0.00€1,596.06€211,059.50
178Sep 2040€211,059.50€804.59€791.47€0.00€1,596.06€210,254.91
179Oct 2040€210,254.91€807.60€788.46€0.00€1,596.06€209,447.31
180Nov 2040€209,447.31€810.63€785.43€0.00€1,596.06€208,636.68
181Dec 2040€208,636.68€813.67€782.39€0.00€1,596.06€207,823.01
182Jan 2041€207,823.01€816.72€779.34€0.00€1,596.06€207,006.29
183Feb 2041€207,006.29€819.79€776.27€0.00€1,596.06€206,186.50
184Mar 2041€206,186.50€822.86€773.20€0.00€1,596.06€205,363.64
185Apr 2041€205,363.64€825.95€770.11€0.00€1,596.06€204,537.69
186May 2041€204,537.69€829.04€767.02€0.00€1,596.06€203,708.65
187Jun 2041€203,708.65€832.15€763.91€0.00€1,596.06€202,876.50
188Jul 2041€202,876.50€835.27€760.79€0.00€1,596.06€202,041.23
189Aug 2041€202,041.23€838.41€757.65€0.00€1,596.06€201,202.82
190Sep 2041€201,202.82€841.55€754.51€0.00€1,596.06€200,361.27
191Oct 2041€200,361.27€844.71€751.35€0.00€1,596.06€199,516.56
192Nov 2041€199,516.56€847.87€748.19€0.00€1,596.06€198,668.69
193Dec 2041€198,668.69€851.05€745.01€0.00€1,596.06€197,817.64
194Jan 2042€197,817.64€854.24€741.82€0.00€1,596.06€196,963.40
195Feb 2042€196,963.40€857.45€738.61€0.00€1,596.06€196,105.95
196Mar 2042€196,105.95€860.66€735.40€0.00€1,596.06€195,245.29
197Apr 2042€195,245.29€863.89€732.17€0.00€1,596.06€194,381.40
198May 2042€194,381.40€867.13€728.93€0.00€1,596.06€193,514.27
199Jun 2042€193,514.27€870.38€725.68€0.00€1,596.06€192,643.89
200Jul 2042€192,643.89€873.65€722.41€0.00€1,596.06€191,770.24
201Aug 2042€191,770.24€876.92€719.14€0.00€1,596.06€190,893.32
202Sep 2042€190,893.32€880.21€715.85€0.00€1,596.06€190,013.11
203Oct 2042€190,013.11€883.51€712.55€0.00€1,596.06€189,129.60
204Nov 2042€189,129.60€886.82€709.24€0.00€1,596.06€188,242.78
205Dec 2042€188,242.78€890.15€705.91€0.00€1,596.06€187,352.63
206Jan 2043€187,352.63€893.49€702.57€0.00€1,596.06€186,459.14
207Feb 2043€186,459.14€896.84€699.22€0.00€1,596.06€185,562.30
208Mar 2043€185,562.30€900.20€695.86€0.00€1,596.06€184,662.10
209Apr 2043€184,662.10€903.58€692.48€0.00€1,596.06€183,758.52
210May 2043€183,758.52€906.97€689.09€0.00€1,596.06€182,851.55
211Jun 2043€182,851.55€910.37€685.69€0.00€1,596.06€181,941.18
212Jul 2043€181,941.18€913.78€682.28€0.00€1,596.06€181,027.40
213Aug 2043€181,027.40€917.21€678.85€0.00€1,596.06€180,110.19
214Sep 2043€180,110.19€920.65€675.41€0.00€1,596.06€179,189.54
215Oct 2043€179,189.54€924.10€671.96€0.00€1,596.06€178,265.44
216Nov 2043€178,265.44€927.56€668.50€0.00€1,596.06€177,337.88
217Dec 2043€177,337.88€931.04€665.02€0.00€1,596.06€176,406.84
218Jan 2044€176,406.84€934.53€661.53€0.00€1,596.06€175,472.31
219Feb 2044€175,472.31€938.04€658.02€0.00€1,596.06€174,534.27
220Mar 2044€174,534.27€941.56€654.50€0.00€1,596.06€173,592.71
221Apr 2044€173,592.71€945.09€650.97€0.00€1,596.06€172,647.62
222May 2044€172,647.62€948.63€647.43€0.00€1,596.06€171,698.99
223Jun 2044€171,698.99€952.19€643.87€0.00€1,596.06€170,746.80
224Jul 2044€170,746.80€955.76€640.30€0.00€1,596.06€169,791.04
225Aug 2044€169,791.04€959.34€636.72€0.00€1,596.06€168,831.70
226Sep 2044€168,831.70€962.94€633.12€0.00€1,596.06€167,868.76
227Oct 2044€167,868.76€966.55€629.51€0.00€1,596.06€166,902.21
228Nov 2044€166,902.21€970.18€625.88€0.00€1,596.06€165,932.03
229Dec 2044€165,932.03€973.81€622.25€0.00€1,596.06€164,958.22
230Jan 2045€164,958.22€977.47€618.59€0.00€1,596.06€163,980.75
231Feb 2045€163,980.75€981.13€614.93€0.00€1,596.06€162,999.62
232Mar 2045€162,999.62€984.81€611.25€0.00€1,596.06€162,014.81
233Apr 2045€162,014.81€988.50€607.56€0.00€1,596.06€161,026.31
234May 2045€161,026.31€992.21€603.85€0.00€1,596.06€160,034.10
235Jun 2045€160,034.10€995.93€600.13€0.00€1,596.06€159,038.17
236Jul 2045€159,038.17€999.67€596.39€0.00€1,596.06€158,038.50
237Aug 2045€158,038.50€1,003.42€592.64€0.00€1,596.06€157,035.08
238Sep 2045€157,035.08€1,007.18€588.88€0.00€1,596.06€156,027.90
239Oct 2045€156,027.90€1,010.96€585.10€0.00€1,596.06€155,016.94
240Nov 2045€155,016.94€1,014.75€581.31€0.00€1,596.06€154,002.19
241Dec 2045€154,002.19€1,018.55€577.51€0.00€1,596.06€152,983.64
242Jan 2046€152,983.64€1,022.37€573.69€0.00€1,596.06€151,961.27
243Feb 2046€151,961.27€1,026.21€569.85€0.00€1,596.06€150,935.06
244Mar 2046€150,935.06€1,030.05€566.01€0.00€1,596.06€149,905.01
245Apr 2046€149,905.01€1,033.92€562.14€0.00€1,596.06€148,871.09
246May 2046€148,871.09€1,037.79€558.27€0.00€1,596.06€147,833.30
247Jun 2046€147,833.30€1,041.69€554.37€0.00€1,596.06€146,791.61
248Jul 2046€146,791.61€1,045.59€550.47€0.00€1,596.06€145,746.02
249Aug 2046€145,746.02€1,049.51€546.55€0.00€1,596.06€144,696.51
250Sep 2046€144,696.51€1,053.45€542.61€0.00€1,596.06€143,643.06
251Oct 2046€143,643.06€1,057.40€538.66€0.00€1,596.06€142,585.66
252Nov 2046€142,585.66€1,061.36€534.70€0.00€1,596.06€141,524.30
253Dec 2046€141,524.30€1,065.34€530.72€0.00€1,596.06€140,458.96
254Jan 2047€140,458.96€1,069.34€526.72€0.00€1,596.06€139,389.62
255Feb 2047€139,389.62€1,073.35€522.71€0.00€1,596.06€138,316.27
256Mar 2047€138,316.27€1,077.37€518.69€0.00€1,596.06€137,238.90
257Apr 2047€137,238.90€1,081.41€514.65€0.00€1,596.06€136,157.49
258May 2047€136,157.49€1,085.47€510.59€0.00€1,596.06€135,072.02
259Jun 2047€135,072.02€1,089.54€506.52€0.00€1,596.06€133,982.48
260Jul 2047€133,982.48€1,093.63€502.43€0.00€1,596.06€132,888.85
261Aug 2047€132,888.85€1,097.73€498.33€0.00€1,596.06€131,791.12
262Sep 2047€131,791.12€1,101.84€494.22€0.00€1,596.06€130,689.28
263Oct 2047€130,689.28€1,105.98€490.08€0.00€1,596.06€129,583.30
264Nov 2047€129,583.30€1,110.12€485.94€0.00€1,596.06€128,473.18
265Dec 2047€128,473.18€1,114.29€481.77€0.00€1,596.06€127,358.89
266Jan 2048€127,358.89€1,118.46€477.60€0.00€1,596.06€126,240.43
267Feb 2048€126,240.43€1,122.66€473.40€0.00€1,596.06€125,117.77
268Mar 2048€125,117.77€1,126.87€469.19€0.00€1,596.06€123,990.90
269Apr 2048€123,990.90€1,131.09€464.97€0.00€1,596.06€122,859.81
270May 2048€122,859.81€1,135.34€460.72€0.00€1,596.06€121,724.47
271Jun 2048€121,724.47€1,139.59€456.47€0.00€1,596.06€120,584.88
272Jul 2048€120,584.88€1,143.87€452.19€0.00€1,596.06€119,441.01
273Aug 2048€119,441.01€1,148.16€447.90€0.00€1,596.06€118,292.85
274Sep 2048€118,292.85€1,152.46€443.60€0.00€1,596.06€117,140.39
275Oct 2048€117,140.39€1,156.78€439.28€0.00€1,596.06€115,983.61
276Nov 2048€115,983.61€1,161.12€434.94€0.00€1,596.06€114,822.49
277Dec 2048€114,822.49€1,165.48€430.58€0.00€1,596.06€113,657.01
278Jan 2049€113,657.01€1,169.85€426.21€0.00€1,596.06€112,487.16
279Feb 2049€112,487.16€1,174.23€421.83€0.00€1,596.06€111,312.93
280Mar 2049€111,312.93€1,178.64€417.42€0.00€1,596.06€110,134.29
281Apr 2049€110,134.29€1,183.06€413.00€0.00€1,596.06€108,951.23
282May 2049€108,951.23€1,187.49€408.57€0.00€1,596.06€107,763.74
283Jun 2049€107,763.74€1,191.95€404.11€0.00€1,596.06€106,571.79
284Jul 2049€106,571.79€1,196.42€399.64€0.00€1,596.06€105,375.37
285Aug 2049€105,375.37€1,200.90€395.16€0.00€1,596.06€104,174.47
286Sep 2049€104,174.47€1,205.41€390.65€0.00€1,596.06€102,969.06
287Oct 2049€102,969.06€1,209.93€386.13€0.00€1,596.06€101,759.13
288Nov 2049€101,759.13€1,214.46€381.60€0.00€1,596.06€100,544.67
289Dec 2049€100,544.67€1,219.02€377.04€0.00€1,596.06€99,325.65
290Jan 2050€99,325.65€1,223.59€372.47€0.00€1,596.06€98,102.06
291Feb 2050€98,102.06€1,228.18€367.88€0.00€1,596.06€96,873.88
292Mar 2050€96,873.88€1,232.78€363.28€0.00€1,596.06€95,641.10
293Apr 2050€95,641.10€1,237.41€358.65€0.00€1,596.06€94,403.69
294May 2050€94,403.69€1,242.05€354.01€0.00€1,596.06€93,161.64
295Jun 2050€93,161.64€1,246.70€349.36€0.00€1,596.06€91,914.94
296Jul 2050€91,914.94€1,251.38€344.68€0.00€1,596.06€90,663.56
297Aug 2050€90,663.56€1,256.07€339.99€0.00€1,596.06€89,407.49
298Sep 2050€89,407.49€1,260.78€335.28€0.00€1,596.06€88,146.71
299Oct 2050€88,146.71€1,265.51€330.55€0.00€1,596.06€86,881.20
300Nov 2050€86,881.20€1,270.26€325.80€0.00€1,596.06€85,610.94
301Dec 2050€85,610.94€1,275.02€321.04€0.00€1,596.06€84,335.92
302Jan 2051€84,335.92€1,279.80€316.26€0.00€1,596.06€83,056.12
303Feb 2051€83,056.12€1,284.60€311.46€0.00€1,596.06€81,771.52
304Mar 2051€81,771.52€1,289.42€306.64€0.00€1,596.06€80,482.10
305Apr 2051€80,482.10€1,294.25€301.81€0.00€1,596.06€79,187.85
306May 2051€79,187.85€1,299.11€296.95€0.00€1,596.06€77,888.74
307Jun 2051€77,888.74€1,303.98€292.08€0.00€1,596.06€76,584.76
308Jul 2051€76,584.76€1,308.87€287.19€0.00€1,596.06€75,275.89
309Aug 2051€75,275.89€1,313.78€282.28€0.00€1,596.06€73,962.11
310Sep 2051€73,962.11€1,318.70€277.36€0.00€1,596.06€72,643.41
311Oct 2051€72,643.41€1,323.65€272.41€0.00€1,596.06€71,319.76
312Nov 2051€71,319.76€1,328.61€267.45€0.00€1,596.06€69,991.15
313Dec 2051€69,991.15€1,333.59€262.47€0.00€1,596.06€68,657.56
314Jan 2052€68,657.56€1,338.59€257.47€0.00€1,596.06€67,318.97
315Feb 2052€67,318.97€1,343.61€252.45€0.00€1,596.06€65,975.36
316Mar 2052€65,975.36€1,348.65€247.41€0.00€1,596.06€64,626.71
317Apr 2052€64,626.71€1,353.71€242.35€0.00€1,596.06€63,273.00
318May 2052€63,273.00€1,358.79€237.27€0.00€1,596.06€61,914.21
319Jun 2052€61,914.21€1,363.88€232.18€0.00€1,596.06€60,550.33
320Jul 2052€60,550.33€1,369.00€227.06€0.00€1,596.06€59,181.33
321Aug 2052€59,181.33€1,374.13€221.93€0.00€1,596.06€57,807.20
322Sep 2052€57,807.20€1,379.28€216.78€0.00€1,596.06€56,427.92
323Oct 2052€56,427.92€1,384.46€211.60€0.00€1,596.06€55,043.46
324Nov 2052€55,043.46€1,389.65€206.41€0.00€1,596.06€53,653.81
325Dec 2052€53,653.81€1,394.86€201.20€0.00€1,596.06€52,258.95
326Jan 2053€52,258.95€1,400.09€195.97€0.00€1,596.06€50,858.86
327Feb 2053€50,858.86€1,405.34€190.72€0.00€1,596.06€49,453.52
328Mar 2053€49,453.52€1,410.61€185.45€0.00€1,596.06€48,042.91
329Apr 2053€48,042.91€1,415.90€180.16€0.00€1,596.06€46,627.01
330May 2053€46,627.01€1,421.21€174.85€0.00€1,596.06€45,205.80
331Jun 2053€45,205.80€1,426.54€169.52€0.00€1,596.06€43,779.26
332Jul 2053€43,779.26€1,431.89€164.17€0.00€1,596.06€42,347.37
333Aug 2053€42,347.37€1,437.26€158.80€0.00€1,596.06€40,910.11
334Sep 2053€40,910.11€1,442.65€153.41€0.00€1,596.06€39,467.46
335Oct 2053€39,467.46€1,448.06€148.00€0.00€1,596.06€38,019.40
336Nov 2053€38,019.40€1,453.49€142.57€0.00€1,596.06€36,565.91
337Dec 2053€36,565.91€1,458.94€137.12€0.00€1,596.06€35,106.97
338Jan 2054€35,106.97€1,464.41€131.65€0.00€1,596.06€33,642.56
339Feb 2054€33,642.56€1,469.90€126.16€0.00€1,596.06€32,172.66
340Mar 2054€32,172.66€1,475.41€120.65€0.00€1,596.06€30,697.25
341Apr 2054€30,697.25€1,480.95€115.11€0.00€1,596.06€29,216.30
342May 2054€29,216.30€1,486.50€109.56€0.00€1,596.06€27,729.80
343Jun 2054€27,729.80€1,492.07€103.99€0.00€1,596.06€26,237.73
344Jul 2054€26,237.73€1,497.67€98.39€0.00€1,596.06€24,740.06
345Aug 2054€24,740.06€1,503.28€92.78€0.00€1,596.06€23,236.78
346Sep 2054€23,236.78€1,508.92€87.14€0.00€1,596.06€21,727.86
347Oct 2054€21,727.86€1,514.58€81.48€0.00€1,596.06€20,213.28
348Nov 2054€20,213.28€1,520.26€75.80€0.00€1,596.06€18,693.02
349Dec 2054€18,693.02€1,525.96€70.10€0.00€1,596.06€17,167.06
350Jan 2055€17,167.06€1,531.68€64.38€0.00€1,596.06€15,635.38
351Feb 2055€15,635.38€1,537.43€58.63€0.00€1,596.06€14,097.95
352Mar 2055€14,097.95€1,543.19€52.87€0.00€1,596.06€12,554.76
353Apr 2055€12,554.76€1,548.98€47.08€0.00€1,596.06€11,005.78
354May 2055€11,005.78€1,554.79€41.27€0.00€1,596.06€9,450.99
355Jun 2055€9,450.99€1,560.62€35.44€0.00€1,596.06€7,890.37
356Jul 2055€7,890.37€1,566.47€29.59€0.00€1,596.06€6,323.90
357Aug 2055€6,323.90€1,572.35€23.71€0.00€1,596.06€4,751.55
358Sep 2055€4,751.55€1,578.24€17.82€0.00€1,596.06€3,173.31
359Oct 2055€3,173.31€1,584.16€11.90€0.00€1,596.06€1,589.15
360Nov 2055€1,588.20€1,589.15€5.96-€0.95€1,595.11€0.00

About AIB Mortgage Calculator

The AIB mortgage calculator is a comprehensive tool designed to help you plan and manage your mortgage with Allied Irish Banks (AIB). Whether you're a first-time buyer in Ireland, looking to switch your mortgage, considering a buy-to-let investment, or planning a self-build project, this calculator provides accurate calculations tailored to your needs.

AIB offers a wide range of mortgage products across Ireland, Northern Ireland, and the UK. Our calculator supports calculations for all these regions, automatically adjusting currency and local requirements. For first-time buyers in Ireland, AIB typically allows borrowing up to 3.5 times your annual income, while other borrowers can usually access up to 3 times their income.

One of the standout features of AIB mortgages is their green mortgage option. If you're purchasing or building an energy-efficient home with a BER (Building Energy Rating) of A or B, you may qualify for a reduced interest rate. This can result in significant savings over the life of your mortgage while also contributing to environmental sustainability.

The repayment calculator helps you understand your monthly mortgage payments, including principal, interest, property tax, and home insurance. The affordability calculator determines how much you can borrow based on your income and expenses, helping you set realistic expectations for your property search.

For existing mortgage holders, the overpayment calculator shows how making extra payments can reduce your total interest and shorten your loan term. Even small additional payments can make a substantial difference over time. The mortgage switcher calculator helps you compare your current mortgage with potential AIB rates, showing potential savings and break-even periods after accounting for switching costs.

Buy-to-let investors can use the calculator to analyze rental yields, cash flow, and coverage ratios. This helps ensure your investment property generates positive returns and meets lender requirements. Second home mortgages typically require higher deposits (20-30%) and may have different interest rates, which our calculator accounts for.

Self-build mortgages are structured differently, with funds typically released in stages as construction progresses. Our calculator helps you plan for both site costs and build costs, ensuring you have adequate financing throughout your project. AIB offers competitive rates for self-build projects, making your dream home more achievable.

All calculations include a detailed payment schedule showing month-by-month breakdowns of principal, interest, and remaining balances. You can export this schedule to CSV for further analysis or record-keeping. The calculator automatically adjusts for green mortgage discounts and regional differences, providing accurate results for your specific situation.

Whether you're in Dublin, Belfast, London, or anywhere else in Ireland, Northern Ireland, or the UK, this AIB mortgage calculator provides the tools you need to make informed decisions about your mortgage. Use it to compare scenarios, plan your finances, and find the best mortgage solution for your needs.