SBI Home Loan Interest Rate Calculator
Free SBI home loan interest rate calculator to calculate EMI, interest rates, prepayment savings, and eligibility based on salary. Compare SBI and HDFC rates. Plan your home loan for India with instant results for 2025. Export to Excel.
SBI offers competitive home loan interest rates starting from 8.75% per annum (as of 2025). Special rates available for salary account holders and existing customers.
Loan Details
SBI home loan interest rates typically range from 8.75% to 9.65% per annum (2025).
SBI salary account holders typically get 0.25% lower interest rates.
Higher CIBIL scores (750+) may qualify for lower interest rates.
Results
EMI Calculation Formula
Payment Schedule (Amortization Table)
| Month | Payment Date | Beginning Balance | Principal | Interest | Prepayment | Total Payment | Ending Balance |
|---|---|---|---|---|---|---|---|
| 1 | December 1, 2025 | ₹50,00,000 | ₹6,374 | ₹42,708 | ₹0 | ₹49,082 | ₹49,93,626 |
| 2 | January 1, 2026 | ₹49,93,626 | ₹6,428 | ₹42,654 | ₹0 | ₹49,082 | ₹49,87,198 |
| 3 | February 1, 2026 | ₹49,87,198 | ₹6,483 | ₹42,599 | ₹0 | ₹49,082 | ₹49,80,715 |
| 4 | March 1, 2026 | ₹49,80,715 | ₹6,539 | ₹42,544 | ₹0 | ₹49,082 | ₹49,74,176 |
| 5 | April 1, 2026 | ₹49,74,176 | ₹6,594 | ₹42,488 | ₹0 | ₹49,082 | ₹49,67,582 |
| 6 | May 1, 2026 | ₹49,67,582 | ₹6,651 | ₹42,431 | ₹0 | ₹49,082 | ₹49,60,931 |
| 7 | June 1, 2026 | ₹49,60,931 | ₹6,708 | ₹42,375 | ₹0 | ₹49,082 | ₹49,54,223 |
| 8 | July 1, 2026 | ₹49,54,223 | ₹6,765 | ₹42,317 | ₹0 | ₹49,082 | ₹49,47,459 |
| 9 | August 1, 2026 | ₹49,47,459 | ₹6,823 | ₹42,260 | ₹0 | ₹49,082 | ₹49,40,636 |
| 10 | September 1, 2026 | ₹49,40,636 | ₹6,881 | ₹42,201 | ₹0 | ₹49,082 | ₹49,33,755 |
| 11 | October 1, 2026 | ₹49,33,755 | ₹6,940 | ₹42,142 | ₹0 | ₹49,082 | ₹49,26,815 |
| 12 | November 1, 2026 | ₹49,26,815 | ₹6,999 | ₹42,083 | ₹0 | ₹49,082 | ₹49,19,816 |
| 13 | December 1, 2026 | ₹49,19,816 | ₹7,059 | ₹42,023 | ₹0 | ₹49,082 | ₹49,12,758 |
| 14 | January 1, 2027 | ₹49,12,758 | ₹7,119 | ₹41,963 | ₹0 | ₹49,082 | ₹49,05,639 |
| 15 | February 1, 2027 | ₹49,05,639 | ₹7,180 | ₹41,902 | ₹0 | ₹49,082 | ₹48,98,459 |
| 16 | March 1, 2027 | ₹48,98,459 | ₹7,241 | ₹41,841 | ₹0 | ₹49,082 | ₹48,91,218 |
| 17 | April 1, 2027 | ₹48,91,218 | ₹7,303 | ₹41,779 | ₹0 | ₹49,082 | ₹48,83,915 |
| 18 | May 1, 2027 | ₹48,83,915 | ₹7,365 | ₹41,717 | ₹0 | ₹49,082 | ₹48,76,549 |
| 19 | June 1, 2027 | ₹48,76,549 | ₹7,428 | ₹41,654 | ₹0 | ₹49,082 | ₹48,69,121 |
| 20 | July 1, 2027 | ₹48,69,121 | ₹7,492 | ₹41,590 | ₹0 | ₹49,082 | ₹48,61,629 |
| 21 | August 1, 2027 | ₹48,61,629 | ₹7,556 | ₹41,526 | ₹0 | ₹49,082 | ₹48,54,073 |
| 22 | September 1, 2027 | ₹48,54,073 | ₹7,620 | ₹41,462 | ₹0 | ₹49,082 | ₹48,46,453 |
| 23 | October 1, 2027 | ₹48,46,453 | ₹7,685 | ₹41,397 | ₹0 | ₹49,082 | ₹48,38,768 |
| 24 | November 1, 2027 | ₹48,38,768 | ₹7,751 | ₹41,331 | ₹0 | ₹49,082 | ₹48,31,017 |
| 25 | December 1, 2027 | ₹48,31,017 | ₹7,817 | ₹41,265 | ₹0 | ₹49,082 | ₹48,23,199 |
| 26 | January 1, 2028 | ₹48,23,199 | ₹7,884 | ₹41,198 | ₹0 | ₹49,082 | ₹48,15,315 |
| 27 | February 1, 2028 | ₹48,15,315 | ₹7,951 | ₹41,131 | ₹0 | ₹49,082 | ₹48,07,364 |
| 28 | March 1, 2028 | ₹48,07,364 | ₹8,019 | ₹41,063 | ₹0 | ₹49,082 | ₹47,99,345 |
| 29 | April 1, 2028 | ₹47,99,345 | ₹8,088 | ₹40,994 | ₹0 | ₹49,082 | ₹47,91,257 |
| 30 | May 1, 2028 | ₹47,91,257 | ₹8,157 | ₹40,925 | ₹0 | ₹49,082 | ₹47,83,100 |
| 31 | June 1, 2028 | ₹47,83,100 | ₹8,227 | ₹40,856 | ₹0 | ₹49,082 | ₹47,74,874 |
| 32 | July 1, 2028 | ₹47,74,874 | ₹8,297 | ₹40,785 | ₹0 | ₹49,082 | ₹47,66,577 |
| 33 | August 1, 2028 | ₹47,66,577 | ₹8,368 | ₹40,715 | ₹0 | ₹49,082 | ₹47,58,209 |
| 34 | September 1, 2028 | ₹47,58,209 | ₹8,439 | ₹40,643 | ₹0 | ₹49,082 | ₹47,49,770 |
| 35 | October 1, 2028 | ₹47,49,770 | ₹8,511 | ₹40,571 | ₹0 | ₹49,082 | ₹47,41,259 |
| 36 | November 1, 2028 | ₹47,41,259 | ₹8,584 | ₹40,498 | ₹0 | ₹49,082 | ₹47,32,675 |
| 37 | December 1, 2028 | ₹47,32,675 | ₹8,657 | ₹40,425 | ₹0 | ₹49,082 | ₹47,24,018 |
| 38 | January 1, 2029 | ₹47,24,018 | ₹8,731 | ₹40,351 | ₹0 | ₹49,082 | ₹47,15,287 |
| 39 | February 1, 2029 | ₹47,15,287 | ₹8,806 | ₹40,276 | ₹0 | ₹49,082 | ₹47,06,481 |
| 40 | March 1, 2029 | ₹47,06,481 | ₹8,881 | ₹40,201 | ₹0 | ₹49,082 | ₹46,97,600 |
| 41 | April 1, 2029 | ₹46,97,600 | ₹8,957 | ₹40,125 | ₹0 | ₹49,082 | ₹46,88,643 |
| 42 | May 1, 2029 | ₹46,88,643 | ₹9,033 | ₹40,049 | ₹0 | ₹49,082 | ₹46,79,610 |
| 43 | June 1, 2029 | ₹46,79,610 | ₹9,111 | ₹39,972 | ₹0 | ₹49,082 | ₹46,70,499 |
| 44 | July 1, 2029 | ₹46,70,499 | ₹9,188 | ₹39,894 | ₹0 | ₹49,082 | ₹46,61,311 |
| 45 | August 1, 2029 | ₹46,61,311 | ₹9,267 | ₹39,815 | ₹0 | ₹49,082 | ₹46,52,044 |
| 46 | September 1, 2029 | ₹46,52,044 | ₹9,346 | ₹39,736 | ₹0 | ₹49,082 | ₹46,42,698 |
| 47 | October 1, 2029 | ₹46,42,698 | ₹9,426 | ₹39,656 | ₹0 | ₹49,082 | ₹46,33,272 |
| 48 | November 1, 2029 | ₹46,33,272 | ₹9,506 | ₹39,576 | ₹0 | ₹49,082 | ₹46,23,766 |
| 49 | December 1, 2029 | ₹46,23,766 | ₹9,588 | ₹39,495 | ₹0 | ₹49,082 | ₹46,14,178 |
| 50 | January 1, 2030 | ₹46,14,178 | ₹9,669 | ₹39,413 | ₹0 | ₹49,082 | ₹46,04,509 |
| 51 | February 1, 2030 | ₹46,04,509 | ₹9,752 | ₹39,330 | ₹0 | ₹49,082 | ₹45,94,757 |
| 52 | March 1, 2030 | ₹45,94,757 | ₹9,835 | ₹39,247 | ₹0 | ₹49,082 | ₹45,84,922 |
| 53 | April 1, 2030 | ₹45,84,922 | ₹9,919 | ₹39,163 | ₹0 | ₹49,082 | ₹45,75,002 |
| 54 | May 1, 2030 | ₹45,75,002 | ₹10,004 | ₹39,078 | ₹0 | ₹49,082 | ₹45,64,998 |
| 55 | June 1, 2030 | ₹45,64,998 | ₹10,089 | ₹38,993 | ₹0 | ₹49,082 | ₹45,54,909 |
| 56 | July 1, 2030 | ₹45,54,909 | ₹10,176 | ₹38,907 | ₹0 | ₹49,082 | ₹45,44,733 |
| 57 | August 1, 2030 | ₹45,44,733 | ₹10,263 | ₹38,820 | ₹0 | ₹49,082 | ₹45,34,471 |
| 58 | September 1, 2030 | ₹45,34,471 | ₹10,350 | ₹38,732 | ₹0 | ₹49,082 | ₹45,24,121 |
| 59 | October 1, 2030 | ₹45,24,121 | ₹10,439 | ₹38,644 | ₹0 | ₹49,082 | ₹45,13,682 |
| 60 | November 1, 2030 | ₹45,13,682 | ₹10,528 | ₹38,554 | ₹0 | ₹49,082 | ₹45,03,154 |
| 61 | December 1, 2030 | ₹45,03,154 | ₹10,618 | ₹38,464 | ₹0 | ₹49,082 | ₹44,92,536 |
| 62 | January 1, 2031 | ₹44,92,536 | ₹10,708 | ₹38,374 | ₹0 | ₹49,082 | ₹44,81,828 |
| 63 | February 1, 2031 | ₹44,81,828 | ₹10,800 | ₹38,282 | ₹0 | ₹49,082 | ₹44,71,028 |
| 64 | March 1, 2031 | ₹44,71,028 | ₹10,892 | ₹38,190 | ₹0 | ₹49,082 | ₹44,60,136 |
| 65 | April 1, 2031 | ₹44,60,136 | ₹10,985 | ₹38,097 | ₹0 | ₹49,082 | ₹44,49,151 |
| 66 | May 1, 2031 | ₹44,49,151 | ₹11,079 | ₹38,003 | ₹0 | ₹49,082 | ₹44,38,072 |
| 67 | June 1, 2031 | ₹44,38,072 | ₹11,174 | ₹37,909 | ₹0 | ₹49,082 | ₹44,26,898 |
| 68 | July 1, 2031 | ₹44,26,898 | ₹11,269 | ₹37,813 | ₹0 | ₹49,082 | ₹44,15,629 |
| 69 | August 1, 2031 | ₹44,15,629 | ₹11,365 | ₹37,717 | ₹0 | ₹49,082 | ₹44,04,264 |
| 70 | September 1, 2031 | ₹44,04,264 | ₹11,462 | ₹37,620 | ₹0 | ₹49,082 | ₹43,92,801 |
| 71 | October 1, 2031 | ₹43,92,801 | ₹11,560 | ₹37,522 | ₹0 | ₹49,082 | ₹43,81,241 |
| 72 | November 1, 2031 | ₹43,81,241 | ₹11,659 | ₹37,423 | ₹0 | ₹49,082 | ₹43,69,582 |
| 73 | December 1, 2031 | ₹43,69,582 | ₹11,759 | ₹37,324 | ₹0 | ₹49,082 | ₹43,57,823 |
| 74 | January 1, 2032 | ₹43,57,823 | ₹11,859 | ₹37,223 | ₹0 | ₹49,082 | ₹43,45,964 |
| 75 | February 1, 2032 | ₹43,45,964 | ₹11,960 | ₹37,122 | ₹0 | ₹49,082 | ₹43,34,004 |
| 76 | March 1, 2032 | ₹43,34,004 | ₹12,063 | ₹37,020 | ₹0 | ₹49,082 | ₹43,21,941 |
| 77 | April 1, 2032 | ₹43,21,941 | ₹12,166 | ₹36,917 | ₹0 | ₹49,082 | ₹43,09,776 |
| 78 | May 1, 2032 | ₹43,09,776 | ₹12,270 | ₹36,813 | ₹0 | ₹49,082 | ₹42,97,506 |
| 79 | June 1, 2032 | ₹42,97,506 | ₹12,374 | ₹36,708 | ₹0 | ₹49,082 | ₹42,85,132 |
| 80 | July 1, 2032 | ₹42,85,132 | ₹12,480 | ₹36,602 | ₹0 | ₹49,082 | ₹42,72,652 |
| 81 | August 1, 2032 | ₹42,72,652 | ₹12,587 | ₹36,496 | ₹0 | ₹49,082 | ₹42,60,065 |
| 82 | September 1, 2032 | ₹42,60,065 | ₹12,694 | ₹36,388 | ₹0 | ₹49,082 | ₹42,47,371 |
| 83 | October 1, 2032 | ₹42,47,371 | ₹12,803 | ₹36,280 | ₹0 | ₹49,082 | ₹42,34,569 |
| 84 | November 1, 2032 | ₹42,34,569 | ₹12,912 | ₹36,170 | ₹0 | ₹49,082 | ₹42,21,657 |
| 85 | December 1, 2032 | ₹42,21,657 | ₹13,022 | ₹36,060 | ₹0 | ₹49,082 | ₹42,08,634 |
| 86 | January 1, 2033 | ₹42,08,634 | ₹13,133 | ₹35,949 | ₹0 | ₹49,082 | ₹41,95,501 |
| 87 | February 1, 2033 | ₹41,95,501 | ₹13,246 | ₹35,837 | ₹0 | ₹49,082 | ₹41,82,255 |
| 88 | March 1, 2033 | ₹41,82,255 | ₹13,359 | ₹35,723 | ₹0 | ₹49,082 | ₹41,68,897 |
| 89 | April 1, 2033 | ₹41,68,897 | ₹13,473 | ₹35,609 | ₹0 | ₹49,082 | ₹41,55,424 |
| 90 | May 1, 2033 | ₹41,55,424 | ₹13,588 | ₹35,494 | ₹0 | ₹49,082 | ₹41,41,836 |
| 91 | June 1, 2033 | ₹41,41,836 | ₹13,704 | ₹35,378 | ₹0 | ₹49,082 | ₹41,28,132 |
| 92 | July 1, 2033 | ₹41,28,132 | ₹13,821 | ₹35,261 | ₹0 | ₹49,082 | ₹41,14,311 |
| 93 | August 1, 2033 | ₹41,14,311 | ₹13,939 | ₹35,143 | ₹0 | ₹49,082 | ₹41,00,372 |
| 94 | September 1, 2033 | ₹41,00,372 | ₹14,058 | ₹35,024 | ₹0 | ₹49,082 | ₹40,86,314 |
| 95 | October 1, 2033 | ₹40,86,314 | ₹14,178 | ₹34,904 | ₹0 | ₹49,082 | ₹40,72,135 |
| 96 | November 1, 2033 | ₹40,72,135 | ₹14,299 | ₹34,783 | ₹0 | ₹49,082 | ₹40,57,836 |
| 97 | December 1, 2033 | ₹40,57,836 | ₹14,421 | ₹34,661 | ₹0 | ₹49,082 | ₹40,43,415 |
| 98 | January 1, 2034 | ₹40,43,415 | ₹14,545 | ₹34,538 | ₹0 | ₹49,082 | ₹40,28,870 |
| 99 | February 1, 2034 | ₹40,28,870 | ₹14,669 | ₹34,413 | ₹0 | ₹49,082 | ₹40,14,201 |
| 100 | March 1, 2034 | ₹40,14,201 | ₹14,794 | ₹34,288 | ₹0 | ₹49,082 | ₹39,99,407 |
| 101 | April 1, 2034 | ₹39,99,407 | ₹14,921 | ₹34,162 | ₹0 | ₹49,082 | ₹39,84,486 |
| 102 | May 1, 2034 | ₹39,84,486 | ₹15,048 | ₹34,034 | ₹0 | ₹49,082 | ₹39,69,438 |
| 103 | June 1, 2034 | ₹39,69,438 | ₹15,177 | ₹33,906 | ₹0 | ₹49,082 | ₹39,54,262 |
| 104 | July 1, 2034 | ₹39,54,262 | ₹15,306 | ₹33,776 | ₹0 | ₹49,082 | ₹39,38,955 |
| 105 | August 1, 2034 | ₹39,38,955 | ₹15,437 | ₹33,645 | ₹0 | ₹49,082 | ₹39,23,519 |
| 106 | September 1, 2034 | ₹39,23,519 | ₹15,569 | ₹33,513 | ₹0 | ₹49,082 | ₹39,07,950 |
| 107 | October 1, 2034 | ₹39,07,950 | ₹15,702 | ₹33,380 | ₹0 | ₹49,082 | ₹38,92,248 |
| 108 | November 1, 2034 | ₹38,92,248 | ₹15,836 | ₹33,246 | ₹0 | ₹49,082 | ₹38,76,412 |
| 109 | December 1, 2034 | ₹38,76,412 | ₹15,971 | ₹33,111 | ₹0 | ₹49,082 | ₹38,60,441 |
| 110 | January 1, 2035 | ₹38,60,441 | ₹16,108 | ₹32,975 | ₹0 | ₹49,082 | ₹38,44,333 |
| 111 | February 1, 2035 | ₹38,44,333 | ₹16,245 | ₹32,837 | ₹0 | ₹49,082 | ₹38,28,088 |
| 112 | March 1, 2035 | ₹38,28,088 | ₹16,384 | ₹32,698 | ₹0 | ₹49,082 | ₹38,11,704 |
| 113 | April 1, 2035 | ₹38,11,704 | ₹16,524 | ₹32,558 | ₹0 | ₹49,082 | ₹37,95,180 |
| 114 | May 1, 2035 | ₹37,95,180 | ₹16,665 | ₹32,417 | ₹0 | ₹49,082 | ₹37,78,515 |
| 115 | June 1, 2035 | ₹37,78,515 | ₹16,807 | ₹32,275 | ₹0 | ₹49,082 | ₹37,61,708 |
| 116 | July 1, 2035 | ₹37,61,708 | ₹16,951 | ₹32,131 | ₹0 | ₹49,082 | ₹37,44,757 |
| 117 | August 1, 2035 | ₹37,44,757 | ₹17,096 | ₹31,986 | ₹0 | ₹49,082 | ₹37,27,661 |
| 118 | September 1, 2035 | ₹37,27,661 | ₹17,242 | ₹31,840 | ₹0 | ₹49,082 | ₹37,10,420 |
| 119 | October 1, 2035 | ₹37,10,420 | ₹17,389 | ₹31,693 | ₹0 | ₹49,082 | ₹36,93,031 |
| 120 | November 1, 2035 | ₹36,93,031 | ₹17,538 | ₹31,545 | ₹0 | ₹49,082 | ₹36,75,493 |
| 121 | December 1, 2035 | ₹36,75,493 | ₹17,687 | ₹31,395 | ₹0 | ₹49,082 | ₹36,57,806 |
| 122 | January 1, 2036 | ₹36,57,806 | ₹17,838 | ₹31,244 | ₹0 | ₹49,082 | ₹36,39,967 |
| 123 | February 1, 2036 | ₹36,39,967 | ₹17,991 | ₹31,091 | ₹0 | ₹49,082 | ₹36,21,977 |
| 124 | March 1, 2036 | ₹36,21,977 | ₹18,144 | ₹30,938 | ₹0 | ₹49,082 | ₹36,03,832 |
| 125 | April 1, 2036 | ₹36,03,832 | ₹18,299 | ₹30,783 | ₹0 | ₹49,082 | ₹35,85,533 |
| 126 | May 1, 2036 | ₹35,85,533 | ₹18,456 | ₹30,626 | ₹0 | ₹49,082 | ₹35,67,077 |
| 127 | June 1, 2036 | ₹35,67,077 | ₹18,613 | ₹30,469 | ₹0 | ₹49,082 | ₹35,48,464 |
| 128 | July 1, 2036 | ₹35,48,464 | ₹18,772 | ₹30,310 | ₹0 | ₹49,082 | ₹35,29,691 |
| 129 | August 1, 2036 | ₹35,29,691 | ₹18,933 | ₹30,149 | ₹0 | ₹49,082 | ₹35,10,759 |
| 130 | September 1, 2036 | ₹35,10,759 | ₹19,094 | ₹29,988 | ₹0 | ₹49,082 | ₹34,91,664 |
| 131 | October 1, 2036 | ₹34,91,664 | ₹19,258 | ₹29,825 | ₹0 | ₹49,082 | ₹34,72,407 |
| 132 | November 1, 2036 | ₹34,72,407 | ₹19,422 | ₹29,660 | ₹0 | ₹49,082 | ₹34,52,985 |
| 133 | December 1, 2036 | ₹34,52,985 | ₹19,588 | ₹29,494 | ₹0 | ₹49,082 | ₹34,33,397 |
| 134 | January 1, 2037 | ₹34,33,397 | ₹19,755 | ₹29,327 | ₹0 | ₹49,082 | ₹34,13,641 |
| 135 | February 1, 2037 | ₹34,13,641 | ₹19,924 | ₹29,158 | ₹0 | ₹49,082 | ₹33,93,717 |
| 136 | March 1, 2037 | ₹33,93,717 | ₹20,094 | ₹28,988 | ₹0 | ₹49,082 | ₹33,73,623 |
| 137 | April 1, 2037 | ₹33,73,623 | ₹20,266 | ₹28,816 | ₹0 | ₹49,082 | ₹33,53,357 |
| 138 | May 1, 2037 | ₹33,53,357 | ₹20,439 | ₹28,643 | ₹0 | ₹49,082 | ₹33,32,919 |
| 139 | June 1, 2037 | ₹33,32,919 | ₹20,613 | ₹28,469 | ₹0 | ₹49,082 | ₹33,12,305 |
| 140 | July 1, 2037 | ₹33,12,305 | ₹20,790 | ₹28,293 | ₹0 | ₹49,082 | ₹32,91,515 |
| 141 | August 1, 2037 | ₹32,91,515 | ₹20,967 | ₹28,115 | ₹0 | ₹49,082 | ₹32,70,548 |
| 142 | September 1, 2037 | ₹32,70,548 | ₹21,146 | ₹27,936 | ₹0 | ₹49,082 | ₹32,49,402 |
| 143 | October 1, 2037 | ₹32,49,402 | ₹21,327 | ₹27,755 | ₹0 | ₹49,082 | ₹32,28,075 |
| 144 | November 1, 2037 | ₹32,28,075 | ₹21,509 | ₹27,573 | ₹0 | ₹49,082 | ₹32,06,566 |
| 145 | December 1, 2037 | ₹32,06,566 | ₹21,693 | ₹27,389 | ₹0 | ₹49,082 | ₹31,84,873 |
| 146 | January 1, 2038 | ₹31,84,873 | ₹21,878 | ₹27,204 | ₹0 | ₹49,082 | ₹31,62,995 |
| 147 | February 1, 2038 | ₹31,62,995 | ₹22,065 | ₹27,017 | ₹0 | ₹49,082 | ₹31,40,931 |
| 148 | March 1, 2038 | ₹31,40,931 | ₹22,253 | ₹26,829 | ₹0 | ₹49,082 | ₹31,18,677 |
| 149 | April 1, 2038 | ₹31,18,677 | ₹22,443 | ₹26,639 | ₹0 | ₹49,082 | ₹30,96,234 |
| 150 | May 1, 2038 | ₹30,96,234 | ₹22,635 | ₹26,447 | ₹0 | ₹49,082 | ₹30,73,598 |
| 151 | June 1, 2038 | ₹30,73,598 | ₹22,829 | ₹26,254 | ₹0 | ₹49,082 | ₹30,50,770 |
| 152 | July 1, 2038 | ₹30,50,770 | ₹23,024 | ₹26,059 | ₹0 | ₹49,082 | ₹30,27,746 |
| 153 | August 1, 2038 | ₹30,27,746 | ₹23,220 | ₹25,862 | ₹0 | ₹49,082 | ₹30,04,526 |
| 154 | September 1, 2038 | ₹30,04,526 | ₹23,419 | ₹25,664 | ₹0 | ₹49,082 | ₹29,81,108 |
| 155 | October 1, 2038 | ₹29,81,108 | ₹23,619 | ₹25,464 | ₹0 | ₹49,082 | ₹29,57,489 |
| 156 | November 1, 2038 | ₹29,57,489 | ₹23,820 | ₹25,262 | ₹0 | ₹49,082 | ₹29,33,669 |
| 157 | December 1, 2038 | ₹29,33,669 | ₹24,024 | ₹25,058 | ₹0 | ₹49,082 | ₹29,09,645 |
| 158 | January 1, 2039 | ₹29,09,645 | ₹24,229 | ₹24,853 | ₹0 | ₹49,082 | ₹28,85,416 |
| 159 | February 1, 2039 | ₹28,85,416 | ₹24,436 | ₹24,646 | ₹0 | ₹49,082 | ₹28,60,980 |
| 160 | March 1, 2039 | ₹28,60,980 | ₹24,645 | ₹24,438 | ₹0 | ₹49,082 | ₹28,36,336 |
| 161 | April 1, 2039 | ₹28,36,336 | ₹24,855 | ₹24,227 | ₹0 | ₹49,082 | ₹28,11,481 |
| 162 | May 1, 2039 | ₹28,11,481 | ₹25,067 | ₹24,015 | ₹0 | ₹49,082 | ₹27,86,413 |
| 163 | June 1, 2039 | ₹27,86,413 | ₹25,282 | ₹23,801 | ₹0 | ₹49,082 | ₹27,61,132 |
| 164 | July 1, 2039 | ₹27,61,132 | ₹25,498 | ₹23,585 | ₹0 | ₹49,082 | ₹27,35,634 |
| 165 | August 1, 2039 | ₹27,35,634 | ₹25,715 | ₹23,367 | ₹0 | ₹49,082 | ₹27,09,919 |
| 166 | September 1, 2039 | ₹27,09,919 | ₹25,935 | ₹23,147 | ₹0 | ₹49,082 | ₹26,83,984 |
| 167 | October 1, 2039 | ₹26,83,984 | ₹26,156 | ₹22,926 | ₹0 | ₹49,082 | ₹26,57,827 |
| 168 | November 1, 2039 | ₹26,57,827 | ₹26,380 | ₹22,702 | ₹0 | ₹49,082 | ₹26,31,447 |
| 169 | December 1, 2039 | ₹26,31,447 | ₹26,605 | ₹22,477 | ₹0 | ₹49,082 | ₹26,04,842 |
| 170 | January 1, 2040 | ₹26,04,842 | ₹26,832 | ₹22,250 | ₹0 | ₹49,082 | ₹25,78,010 |
| 171 | February 1, 2040 | ₹25,78,010 | ₹27,062 | ₹22,021 | ₹0 | ₹49,082 | ₹25,50,948 |
| 172 | March 1, 2040 | ₹25,50,948 | ₹27,293 | ₹21,789 | ₹0 | ₹49,082 | ₹25,23,655 |
| 173 | April 1, 2040 | ₹25,23,655 | ₹27,526 | ₹21,556 | ₹0 | ₹49,082 | ₹24,96,129 |
| 174 | May 1, 2040 | ₹24,96,129 | ₹27,761 | ₹21,321 | ₹0 | ₹49,082 | ₹24,68,368 |
| 175 | June 1, 2040 | ₹24,68,368 | ₹27,998 | ₹21,084 | ₹0 | ₹49,082 | ₹24,40,370 |
| 176 | July 1, 2040 | ₹24,40,370 | ₹28,237 | ₹20,845 | ₹0 | ₹49,082 | ₹24,12,133 |
| 177 | August 1, 2040 | ₹24,12,133 | ₹28,479 | ₹20,604 | ₹0 | ₹49,082 | ₹23,83,654 |
| 178 | September 1, 2040 | ₹23,83,654 | ₹28,722 | ₹20,360 | ₹0 | ₹49,082 | ₹23,54,932 |
| 179 | October 1, 2040 | ₹23,54,932 | ₹28,967 | ₹20,115 | ₹0 | ₹49,082 | ₹23,25,965 |
| 180 | November 1, 2040 | ₹23,25,965 | ₹29,215 | ₹19,868 | ₹0 | ₹49,082 | ₹22,96,751 |
| 181 | December 1, 2040 | ₹22,96,751 | ₹29,464 | ₹19,618 | ₹0 | ₹49,082 | ₹22,67,287 |
| 182 | January 1, 2041 | ₹22,67,287 | ₹29,716 | ₹19,366 | ₹0 | ₹49,082 | ₹22,37,571 |
| 183 | February 1, 2041 | ₹22,37,571 | ₹29,970 | ₹19,113 | ₹0 | ₹49,082 | ₹22,07,601 |
| 184 | March 1, 2041 | ₹22,07,601 | ₹30,226 | ₹18,857 | ₹0 | ₹49,082 | ₹21,77,376 |
| 185 | April 1, 2041 | ₹21,77,376 | ₹30,484 | ₹18,598 | ₹0 | ₹49,082 | ₹21,46,892 |
| 186 | May 1, 2041 | ₹21,46,892 | ₹30,744 | ₹18,338 | ₹0 | ₹49,082 | ₹21,16,148 |
| 187 | June 1, 2041 | ₹21,16,148 | ₹31,007 | ₹18,075 | ₹0 | ₹49,082 | ₹20,85,141 |
| 188 | July 1, 2041 | ₹20,85,141 | ₹31,272 | ₹17,811 | ₹0 | ₹49,082 | ₹20,53,870 |
| 189 | August 1, 2041 | ₹20,53,870 | ₹31,539 | ₹17,543 | ₹0 | ₹49,082 | ₹20,22,331 |
| 190 | September 1, 2041 | ₹20,22,331 | ₹31,808 | ₹17,274 | ₹0 | ₹49,082 | ₹19,90,523 |
| 191 | October 1, 2041 | ₹19,90,523 | ₹32,080 | ₹17,002 | ₹0 | ₹49,082 | ₹19,58,443 |
| 192 | November 1, 2041 | ₹19,58,443 | ₹32,354 | ₹16,728 | ₹0 | ₹49,082 | ₹19,26,089 |
| 193 | December 1, 2041 | ₹19,26,089 | ₹32,630 | ₹16,452 | ₹0 | ₹49,082 | ₹18,93,459 |
| 194 | January 1, 2042 | ₹18,93,459 | ₹32,909 | ₹16,173 | ₹0 | ₹49,082 | ₹18,60,550 |
| 195 | February 1, 2042 | ₹18,60,550 | ₹33,190 | ₹15,892 | ₹0 | ₹49,082 | ₹18,27,360 |
| 196 | March 1, 2042 | ₹18,27,360 | ₹33,473 | ₹15,609 | ₹0 | ₹49,082 | ₹17,93,887 |
| 197 | April 1, 2042 | ₹17,93,887 | ₹33,759 | ₹15,323 | ₹0 | ₹49,082 | ₹17,60,127 |
| 198 | May 1, 2042 | ₹17,60,127 | ₹34,048 | ₹15,034 | ₹0 | ₹49,082 | ₹17,26,080 |
| 199 | June 1, 2042 | ₹17,26,080 | ₹34,339 | ₹14,744 | ₹0 | ₹49,082 | ₹16,91,741 |
| 200 | July 1, 2042 | ₹16,91,741 | ₹34,632 | ₹14,450 | ₹0 | ₹49,082 | ₹16,57,109 |
| 201 | August 1, 2042 | ₹16,57,109 | ₹34,928 | ₹14,154 | ₹0 | ₹49,082 | ₹16,22,181 |
| 202 | September 1, 2042 | ₹16,22,181 | ₹35,226 | ₹13,856 | ₹0 | ₹49,082 | ₹15,86,955 |
| 203 | October 1, 2042 | ₹15,86,955 | ₹35,527 | ₹13,555 | ₹0 | ₹49,082 | ₹15,51,428 |
| 204 | November 1, 2042 | ₹15,51,428 | ₹35,830 | ₹13,252 | ₹0 | ₹49,082 | ₹15,15,598 |
| 205 | December 1, 2042 | ₹15,15,598 | ₹36,136 | ₹12,946 | ₹0 | ₹49,082 | ₹14,79,462 |
| 206 | January 1, 2043 | ₹14,79,462 | ₹36,445 | ₹12,637 | ₹0 | ₹49,082 | ₹14,43,016 |
| 207 | February 1, 2043 | ₹14,43,016 | ₹36,756 | ₹12,326 | ₹0 | ₹49,082 | ₹14,06,260 |
| 208 | March 1, 2043 | ₹14,06,260 | ₹37,070 | ₹12,012 | ₹0 | ₹49,082 | ₹13,69,190 |
| 209 | April 1, 2043 | ₹13,69,190 | ₹37,387 | ₹11,695 | ₹0 | ₹49,082 | ₹13,31,803 |
| 210 | May 1, 2043 | ₹13,31,803 | ₹37,706 | ₹11,376 | ₹0 | ₹49,082 | ₹12,94,096 |
| 211 | June 1, 2043 | ₹12,94,096 | ₹38,028 | ₹11,054 | ₹0 | ₹49,082 | ₹12,56,068 |
| 212 | July 1, 2043 | ₹12,56,068 | ₹38,353 | ₹10,729 | ₹0 | ₹49,082 | ₹12,17,715 |
| 213 | August 1, 2043 | ₹12,17,715 | ₹38,681 | ₹10,401 | ₹0 | ₹49,082 | ₹11,79,034 |
| 214 | September 1, 2043 | ₹11,79,034 | ₹39,011 | ₹10,071 | ₹0 | ₹49,082 | ₹11,40,023 |
| 215 | October 1, 2043 | ₹11,40,023 | ₹39,344 | ₹9,738 | ₹0 | ₹49,082 | ₹11,00,678 |
| 216 | November 1, 2043 | ₹11,00,678 | ₹39,681 | ₹9,402 | ₹0 | ₹49,082 | ₹10,60,998 |
| 217 | December 1, 2043 | ₹10,60,998 | ₹40,019 | ₹9,063 | ₹0 | ₹49,082 | ₹10,20,978 |
| 218 | January 1, 2044 | ₹10,20,978 | ₹40,361 | ₹8,721 | ₹0 | ₹49,082 | ₹9,80,617 |
| 219 | February 1, 2044 | ₹9,80,617 | ₹40,706 | ₹8,376 | ₹0 | ₹49,082 | ₹9,39,911 |
| 220 | March 1, 2044 | ₹9,39,911 | ₹41,054 | ₹8,028 | ₹0 | ₹49,082 | ₹8,98,857 |
| 221 | April 1, 2044 | ₹8,98,857 | ₹41,404 | ₹7,678 | ₹0 | ₹49,082 | ₹8,57,452 |
| 222 | May 1, 2044 | ₹8,57,452 | ₹41,758 | ₹7,324 | ₹0 | ₹49,082 | ₹8,15,694 |
| 223 | June 1, 2044 | ₹8,15,694 | ₹42,115 | ₹6,967 | ₹0 | ₹49,082 | ₹7,73,580 |
| 224 | July 1, 2044 | ₹7,73,580 | ₹42,475 | ₹6,608 | ₹0 | ₹49,082 | ₹7,31,105 |
| 225 | August 1, 2044 | ₹7,31,105 | ₹42,837 | ₹6,245 | ₹0 | ₹49,082 | ₹6,88,268 |
| 226 | September 1, 2044 | ₹6,88,268 | ₹43,203 | ₹5,879 | ₹0 | ₹49,082 | ₹6,45,065 |
| 227 | October 1, 2044 | ₹6,45,065 | ₹43,572 | ₹5,510 | ₹0 | ₹49,082 | ₹6,01,492 |
| 228 | November 1, 2044 | ₹6,01,492 | ₹43,944 | ₹5,138 | ₹0 | ₹49,082 | ₹5,57,548 |
| 229 | December 1, 2044 | ₹5,57,548 | ₹44,320 | ₹4,762 | ₹0 | ₹49,082 | ₹5,13,228 |
| 230 | January 1, 2045 | ₹5,13,228 | ₹44,698 | ₹4,384 | ₹0 | ₹49,082 | ₹4,68,530 |
| 231 | February 1, 2045 | ₹4,68,530 | ₹45,080 | ₹4,002 | ₹0 | ₹49,082 | ₹4,23,450 |
| 232 | March 1, 2045 | ₹4,23,450 | ₹45,465 | ₹3,617 | ₹0 | ₹49,082 | ₹3,77,984 |
| 233 | April 1, 2045 | ₹3,77,984 | ₹45,854 | ₹3,229 | ₹0 | ₹49,082 | ₹3,32,131 |
| 234 | May 1, 2045 | ₹3,32,131 | ₹46,245 | ₹2,837 | ₹0 | ₹49,082 | ₹2,85,886 |
| 235 | June 1, 2045 | ₹2,85,886 | ₹46,640 | ₹2,442 | ₹0 | ₹49,082 | ₹2,39,245 |
| 236 | July 1, 2045 | ₹2,39,245 | ₹47,039 | ₹2,044 | ₹0 | ₹49,082 | ₹1,92,207 |
| 237 | August 1, 2045 | ₹1,92,207 | ₹47,440 | ₹1,642 | ₹0 | ₹49,082 | ₹1,44,766 |
| 238 | September 1, 2045 | ₹1,44,766 | ₹47,846 | ₹1,237 | ₹0 | ₹49,082 | ₹96,921 |
| 239 | October 1, 2045 | ₹96,921 | ₹48,254 | ₹828 | ₹0 | ₹49,082 | ₹48,666 |
| 240 | November 1, 2045 | ₹48,666 | ₹48,666 | ₹416 | ₹0 | ₹49,082 | ₹0 |
SBI Home Loan Interest Rate Calculator 2025 - Complete Guide
The SBI Home Loan Interest Rate Calculator is a comprehensive financial tool designed specifically for calculating home loan interest rates, EMI (Equated Monthly Installment), prepayment savings, and eligibility based on salary for State Bank of India home loans. This free online calculator helps you understand how interest rates impact your loan costs, compare SBI and HDFC rates, and plan your home purchase effectively. SBI offers competitive interest rates for home loans in India, with special preferential rates for salary account holders and existing customers, making it essential to compare different scenarios before making your home purchase decision.
Understanding SBI Home Loan Interest Rates
SBI home loan interest rates vary based on several factors including your account type, loan term, credit score (CIBIL), customer type (new, existing, or NRI), and loan amount. As of 2025, SBI home loan interest rates typically range from 8.75% to 9.65% per annum, with base rates starting from 8.75%. Regular customers typically see interest rates in this range, while salary account holders benefit from preferential rates that are typically 0.25% to 0.5% lower. Existing customers may also receive preferential rates compared to new customers. NRI customers typically see slightly higher rates (0.25% to 0.5% higher) compared to resident customers. The interest rate you receive also depends on your CIBIL score - customers with scores above 750 may qualify for lower rates, while those with lower scores may face higher rates.
SBI Home Loan Interest Rate Calculator Formula
The calculator uses the standard EMI formula to calculate your monthly payment: EMI = (P × r × (1 + r)^n) ÷ ((1 + r)^n - 1), where P is the principal loan amount, r is the monthly interest rate (annual rate ÷ 12 ÷ 100), and n is the total number of months (loan term × 12). This formula calculates the fixed monthly payment that includes both principal repayment and interest payment. The interest is calculated using the reducing balance method, where interest is calculated on the outstanding principal balance each month. As you make payments, the principal balance reduces, and the interest component decreases while the principal component increases over time. This formula is used by all major banks in India including SBI and HDFC, ensuring consistency and accuracy in calculations.
SBI Home Loan Interest Rate Calculator with Prepayment
Prepayment is a powerful feature that allows you to pay off part of your loan principal before the scheduled due date, reducing your total interest cost and loan tenure. The calculator includes comprehensive prepayment functionality, allowing you to specify a prepayment amount and the month in which you plan to make the prepayment. When you make a prepayment, the calculator automatically recalculates your EMI for the remaining loan term, showing you exactly how much interest you'll save and how many months you'll reduce from your loan tenure. For example, making a prepayment of ₹5 lakhs in the 12th month of a ₹50 lakh loan can save you lakhs of rupees in interest and reduce your loan tenure by several years. The calculator shows these savings prominently in the results, helping you understand the financial benefits of making prepayments.
SBI Home Loan Interest Rate Calculator Based on Salary
The calculator includes comprehensive eligibility calculation based on your monthly salary, helping you determine whether you qualify for the loan amount you're seeking. Banks typically allow 40-50% of your net monthly income (after deducting existing EMI obligations) to be used for home loan EMI. The calculator takes into account your monthly salary, existing EMI obligations, customer type (resident or NRI), and calculates your maximum eligible loan amount. It also shows your debt-to-income (DTI) ratio, which is a key factor banks consider when approving loans. NRI customers typically have slightly higher eligibility limits (up to 50% of income) compared to resident customers (up to 40% of income). The calculator provides clear eligibility results, showing whether your loan is eligible, your maximum loan amount, recommended loan amount (90% of maximum for safety), and helpful affordability messages to guide your decision.
SBI Home Loan Interest Rate Calculator Excel Sheet
The calculator includes a powerful Excel export feature that allows you to download your complete payment schedule as a CSV file, which is fully compatible with Microsoft Excel and other spreadsheet applications. This Excel export functionality is particularly useful for financial planning, as you can save your payment schedule for offline reference, track your actual payments against the schedule, make adjustments to your budget, and share the schedule with family members or financial advisors. The exported Excel file includes all loan details including loan amount, interest rate, loan term, bank name (SBI or HDFC), customer type, and the complete month-by-month payment schedule showing beginning balance, principal payment, interest payment, prepayment (if any), total payment, and ending balance for each payment period. You can use this Excel sheet for further analysis, create charts and graphs, and integrate it with your personal financial planning tools.
SBI vs HDFC Home Loan Interest Rate Comparison
The calculator allows you to compare home loan interest rates between SBI and HDFC Bank, two of India's largest home loan providers. As of 2025, SBI typically offers slightly lower base rates (starting from 8.75%) compared to HDFC (starting from 8.85%), though actual rates may vary based on your profile. Both banks offer competitive rates, special rates for salary account holders, and flexible repayment options. The calculator includes a bank selection feature that lets you switch between SBI and HDFC, automatically updating the default interest rates and showing you how rates differ between the two banks. This comparison feature helps you make informed decisions about which bank offers better terms for your specific situation, considering factors like interest rates, processing fees, prepayment charges, and other loan terms.
SBI Home Loan Interest Rate Calculator India
Designed specifically for the Indian market, the SBI Home Loan Interest Rate Calculator uses Indian Rupee (₹) currency formatting, follows standard EMI calculation formulas used by Indian banks, and incorporates India-specific factors like CIBIL scores, salary-based eligibility calculations, and NRI customer considerations. SBI is India's largest bank with an extensive branch network, making home loans easily accessible to customers across the country. Whether you're purchasing a new home, constructing a house, or buying a plot, SBI offers flexible home loan solutions with competitive interest rates. The calculator helps you compare different loan terms (from 1 to 30 years), understand how interest rates affect your monthly EMI and total loan cost, and plan your home purchase effectively. It also considers India-specific tax benefits available on home loans, helping you understand the complete financial picture of your home loan.
Payment Schedule and Amortization
The calculator provides a complete payment schedule (amortization table) showing how your loan balance decreases over time with each monthly payment. Each payment is split between principal repayment and interest payment, with interest payments being higher in the early months and gradually decreasing as the loan balance reduces. The payment schedule includes all months of your loan term without any omissions, displayed in a scrollable table format for easy viewing. This detailed schedule helps you understand exactly how much you'll pay each month, how much goes toward reducing the loan balance versus paying interest, when prepayments are made (if any), and when your loan will be fully paid off. The schedule can be exported to Excel for offline reference and financial planning, making it easy to track your payments and plan your finances accordingly.
Conclusion
The SBI Home Loan Interest Rate Calculator is an essential tool for anyone considering a home loan from State Bank of India or comparing options with HDFC Bank. Whether you're a regular customer, salary account holder, existing customer, or NRI, the calculator helps you understand how interest rates impact your loan costs, calculate prepayment savings, determine eligibility based on salary, and make informed financing decisions. With features like SBI vs HDFC comparison, prepayment calculations, salary-based eligibility, Excel export functionality, and detailed payment schedules, the calculator provides comprehensive insights into your home loan financing. Remember that actual interest rates may vary based on current market conditions, your credit profile, loan amount, property type, and the bank's current policies, so always consult with SBI or HDFC directly for the most current rates and terms before making your final decision.